AMQS Login  Forms Download  Accident Hotlines      
This is a sample analysis.
RE: Request for FREE Vehicle Loan Analysis
You have supplied the following
info :
Total Loan Amount : $106,000
Total
Period of Loan : 120
months
Fixed Interest Rate :
2.73 %
We have computed the following :
Monthly Installment : $1,124 ( = Principal
($883
) + Interest ($241 ) )
Effective
Interest Rate : 5.09 % (Monthly Rest Rate, as opposed to the Fixed Interest Rate
of 2.73 %)
Schedule Showing
Redemption Amount (Full Settlement) Over The Entire Period of
Loan
* Difference = Total
Installment Left less Redemption Amount
# this Redemption Amount, or Full
Settlement, is based on MAS Rule of 78. You are STRONGLY advised to confirm with
your finance company, which may impose other terms.
S/N |
Months Paid |
Months Left |
Total Installment Paid ($) |
Total Installment Left ($) |
Redemption Amount ($)
# |
Difference *($) |
Remarks |
1 |
1 |
119 |
$1,124 |
$133,761 |
$105,353 |
$28,408 |
|
2 |
2 |
118 |
$2,248 |
$132,637 |
$104,703 |
$27,934 |
|
3 |
3 |
117 |
$3,372 |
$131,513 |
$104,048 |
$27,465 |
|
4 |
4 |
116 |
$4,496 |
$130,389 |
$103,390 |
$26,999 |
|
5 |
5 |
115 |
$5,620 |
$129,265 |
$102,727 |
$26,538 |
|
6 |
6 |
114 |
$6,744 |
$128,141 |
$102,061 |
$26,080 |
|
7 |
7 |
113 |
$7,868 |
$127,017 |
$101,390 |
$25,626 |
|
8 |
8 |
112 |
$8,992 |
$125,893 |
$100,716 |
$25,177 |
|
9 |
9 |
111 |
$10,116 |
$124,769 |
$100,037 |
$24,731 |
|
10 |
10 |
110 |
$11,240 |
$123,645 |
$99,355 |
$24,290 |
|
11 |
11 |
109 |
$12,364 |
$122,521 |
$98,669 |
$23,852 |
|
12 |
12 |
108 |
$13,489 |
$121,397 |
$97,978 |
$23,418 |
|
13 |
13 |
107 |
$14,613 |
$120,272 |
$97,284 |
$22,989 |
|
14 |
14 |
106 |
$15,737 |
$119,148 |
$96,585 |
$22,563 |
|
15 |
15 |
105 |
$16,861 |
$118,024 |
$95,883 |
$22,141 |
|
16 |
16 |
104 |
$17,985 |
$116,900 |
$95,177 |
$21,723 |
|
17 |
17 |
103 |
$19,109 |
$115,776 |
$94,467 |
$21,310 |
|
18 |
18 |
102 |
$20,233 |
$114,652 |
$93,752 |
$20,900 |
|
19 |
19 |
101 |
$21,357 |
$113,528 |
$93,034 |
$20,494 |
|
20 |
20 |
100 |
$22,481 |
$112,404 |
$92,312 |
$20,092 |
|
21 |
21 |
99 |
$23,605 |
$111,280 |
$91,586 |
$19,694 |
|
22 |
22 |
98 |
$24,729 |
$110,156 |
$90,856 |
$19,300 |
|
23 |
23 |
97 |
$25,853 |
$109,032 |
$90,122 |
$18,911 |
|
24 |
24 |
96 |
$26,977 |
$107,908 |
$89,383 |
$18,525 |
|
25 |
25 |
95 |
$28,101 |
$106,784 |
$88,641 |
$18,143 |
|
26 |
26 |
94 |
$29,225 |
$105,660 |
$87,895 |
$17,765 |
|
27 |
27 |
93 |
$30,349 |
$104,536 |
$87,145 |
$17,391 |
|
28 |
28 |
92 |
$31,473 |
$103,412 |
$86,391 |
$17,021 |
|
29 |
29 |
91 |
$32,597 |
$102,288 |
$85,633 |
$16,655 |
|
30 |
30 |
90 |
$33,721 |
$101,164 |
$84,871 |
$16,293 |
|
31 |
31 |
89 |
$34,845 |
$100,040 |
$84,105 |
$15,934 |
|
32 |
32 |
88 |
$35,969 |
$98,916 |
$83,335 |
$15,580 |
|
33 |
33 |
87 |
$37,093 |
$97,792 |
$82,561 |
$15,230 |
|
34 |
34 |
86 |
$38,217 |
$96,668 |
$81,783 |
$14,884 |
|
35 |
35 |
85 |
$39,341 |
$95,544 |
$81,002 |
$14,542 |
|
36 |
36 |
84 |
$40,466 |
$94,420 |
$80,216 |
$14,204 |
|
37 |
37 |
83 |
$41,590 |
$93,295 |
$79,426 |
$13,870 |
|
38 |
38 |
82 |
$42,714 |
$92,171 |
$78,632 |
$13,539 |
|
39 |
39 |
81 |
$43,838 |
$91,047 |
$77,834 |
$13,213 |
|
40 |
40 |
80 |
$44,962 |
$89,923 |
$77,033 |
$12,891 |
|
41 |
41 |
79 |
$46,086 |
$88,799 |
$76,227 |
$12,573 |
|
42 |
42 |
78 |
$47,210 |
$87,675 |
$75,417 |
$12,258 |
|
43 |
43 |
77 |
$48,334 |
$86,551 |
$74,603 |
$11,948 |
|
44 |
44 |
76 |
$49,458 |
$85,427 |
$73,786 |
$11,642 |
|
45 |
45 |
75 |
$50,582 |
$84,303 |
$72,964 |
$11,339 |
|
46 |
46 |
74 |
$51,706 |
$83,179 |
$72,138 |
$11,041 |
|
47 |
47 |
73 |
$52,830 |
$82,055 |
$71,309 |
$10,746 |
|
48 |
48 |
72 |
$53,954 |
$80,931 |
$70,475 |
$10,456 |
|
49 |
49 |
71 |
$55,078 |
$79,807 |
$69,638 |
$10,169 |
|
50 |
50 |
70 |
$56,202 |
$78,683 |
$68,796 |
$9,887 |
|
51 |
51 |
69 |
$57,326 |
$77,559 |
$67,950 |
$9,608 |
|
52 |
52 |
68 |
$58,450 |
$76,435 |
$67,101 |
$9,334 |
|
53 |
53 |
67 |
$59,574 |
$75,311 |
$66,247 |
$9,063 |
|
54 |
54 |
66 |
$60,698 |
$74,187 |
$65,390 |
$8,797 |
|
55 |
55 |
65 |
$61,822 |
$73,063 |
$64,529 |
$8,534 |
|
56 |
56 |
64 |
$62,946 |
$71,939 |
$63,663 |
$8,276 |
|
57 |
57 |
63 |
$64,070 |
$70,815 |
$62,794 |
$8,021 |
|
58 |
58 |
62 |
$65,194 |
$69,691 |
$61,920 |
$7,770 |
|
59 |
59 |
61 |
$66,318 |
$68,567 |
$61,043 |
$7,524 |
|
60 |
60 |
60 |
$67,443 |
$67,443 |
$60,162 |
$7,281 |
|
61 |
61 |
59 |
$68,567 |
$66,318 |
$59,276 |
$7,042 |
|
62 |
62 |
58 |
$69,691 |
$65,194 |
$58,387 |
$6,807 |
|
63 |
63 |
57 |
$70,815 |
$64,070 |
$57,494 |
$6,577 |
|
64 |
64 |
56 |
$71,939 |
$62,946 |
$56,596 |
$6,350 |
|
65 |
65 |
55 |
$73,063 |
$61,822 |
$55,695 |
$6,127 |
|
66 |
66 |
54 |
$74,187 |
$60,698 |
$54,790 |
$5,908 |
|
67 |
67 |
53 |
$75,311 |
$59,574 |
$53,881 |
$5,693 |
|
68 |
68 |
52 |
$76,435 |
$58,450 |
$52,968 |
$5,483 |
|
69 |
69 |
51 |
$77,559 |
$57,326 |
$52,050 |
$5,276 |
|
70 |
70 |
50 |
$78,683 |
$56,202 |
$51,129 |
$5,073 |
|
71 |
71 |
49 |
$79,807 |
$55,078 |
$50,204 |
$4,874 |
|
72 |
72 |
48 |
$80,931 |
$53,954 |
$49,275 |
$4,679 |
|
73 |
73 |
47 |
$82,055 |
$52,830 |
$48,342 |
$4,488 |
|
74 |
74 |
46 |
$83,179 |
$51,706 |
$47,405 |
$4,301 |
|
75 |
75 |
45 |
$84,303 |
$50,582 |
$46,464 |
$4,118 |
|
76 |
76 |
44 |
$85,427 |
$49,458 |
$45,519 |
$3,939 |
|
77 |
77 |
43 |
$86,551 |
$48,334 |
$44,570 |
$3,764 |
|
78 |
78 |
42 |
$87,675 |
$47,210 |
$43,617 |
$3,593 |
|
79 |
79 |
41 |
$88,799 |
$46,086 |
$42,660 |
$3,426 |
|
80 |
80 |
40 |
$89,923 |
$44,962 |
$41,699 |
$3,262 |
|
81 |
81 |
39 |
$91,047 |
$43,838 |
$40,734 |
$3,103 |
|
82 |
82 |
38 |
$92,171 |
$42,714 |
$39,765 |
$2,948 |
|
83 |
83 |
37 |
$93,295 |
$41,590 |
$38,793 |
$2,797 |
|
84 |
84 |
36 |
$94,420 |
$40,466 |
$37,816 |
$2,650 |
|
85 |
85 |
35 |
$95,544 |
$39,341 |
$36,835 |
$2,507 |
|
86 |
86 |
34 |
$96,668 |
$38,217 |
$35,850 |
$2,367 |
|
87 |
87 |
33 |
$97,792 |
$37,093 |
$34,861 |
$2,232 |
|
88 |
88 |
32 |
$98,916 |
$35,969 |
$33,869 |
$2,101 |
|
89 |
89 |
31 |
$100,040 |
$34,845 |
$32,872 |
$1,973 |
|
90 |
90 |
30 |
$101,164 |
$33,721 |
$31,871 |
$1,850 |
|
91 |
91 |
29 |
$102,288 |
$32,597 |
$30,866 |
$1,731 |
|
92 |
92 |
28 |
$103,412 |
$31,473 |
$29,858 |
$1,615 |
|
93 |
93 |
27 |
$104,536 |
$30,349 |
$28,845 |
$1,504 |
|
94 |
94 |
26 |
$105,660 |
$29,225 |
$27,829 |
$1,397 |
|
95 |
95 |
25 |
$106,784 |
$28,101 |
$26,808 |
$1,293 |
|
96 |
96 |
24 |
$107,908 |
$26,977 |
$25,783 |
$1,194 |
|
97 |
97 |
23 |
$109,032 |
$25,853 |
$24,755 |
$1,098 |
|
98 |
98 |
22 |
$110,156 |
$24,729 |
$23,722 |
$1,007 |
|
99 |
99 |
21 |
$111,280 |
$23,605 |
$22,686 |
$919 |
|
100 |
100 |
20 |
$112,404 |
$22,481 |
$21,645 |
$836 |
|
101 |
101 |
19 |
$113,528 |
$21,357 |
$20,601 |
$756 |
|
102 |
102 |
18 |
$114,652 |
$20,233 |
$19,552 |
$680 |
|
103 |
103 |
17 |
$115,776 |
$19,109 |
$18,500 |
$609 |
|
104 |
104 |
16 |
$116,900 |
$17,985 |
$17,444 |
$541 |
|
105 |
105 |
15 |
$118,024 |
$16,861 |
$16,383 |
$477 |
|
106 |
106 |
14 |
$119,148 |
$15,737 |
$15,319 |
$418 |
|
107 |
107 |
13 |
$120,272 |
$14,613 |
$14,250 |
$362 |
|
108 |
108 |
12 |
$121,397 |
$13,489 |
$13,178 |
$310 |
|
109 |
109 |
11 |
$122,521 |
$12,364 |
$12,102 |
$263 |
|
110 |
110 |
10 |
$123,645 |
$11,240 |
$11,022 |
$219 |
|
111 |
111 |
9 |
$124,769 |
$10,116 |
$9,937 |
$179 |
|
112 |
112 |
8 |
$125,893 |
$8,992 |
$8,849 |
$143 |
|
113 |
113 |
7 |
$127,017 |
$7,868 |
$7,757 |
$111 |
|
114 |
114 |
6 |
$128,141 |
$6,744 |
$6,661 |
$84 |
|
115 |
115 |
5 |
$129,265 |
$5,620 |
$5,561 |
$60 |
|
116 |
116 |
4 |
$130,389 |
$4,496 |
$4,456 |
$40 |
|
117 |
117 |
3 |
$131,513 |
$3,372 |
$3,348 |
$24 |
|
118 |
118 |
2 |
$132,637 |
$2,248 |
$2,236 |
$12 |
|
119 |
119 |
1 |
$133,761 |
$1,124 |
$1,120 |
$4 |
|
120 |
120 |
0 |
$134,885 |
$0 |
$0 |
$0 |
|